| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 284 € | - | - | - | - | - | - | 4629 € | 19 655 € | 3870 € | 1159 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2284 € | - | - | 12 342 € | 1500 € | 10 842 € | - | 0 € | 10 842 € |
| 2024 | 29 154 € | - | - | - | - | - | - | 6596 € | 22 558 € | 1569 € | 1238 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 3196 € | - | - | 16 553 € | 0 € | 16 553 € | - | 0 € | 16 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8778 € | 0 € | 331 € | 0 € | 9109 € | 0 € | 0 € | 54 197 € | 54 197 € | 63 306 € | - | 6110 € | 17 904 € | 0 € | 39 292 € | 63 306 € | 63 306 € |
| 2024 | 9299 € | 0 € | 136 € | 0 € | 9435 € | 0 € | 0 € | 54 752 € | 54 752 € | 64 187 € | - | 6217 € | 23 520 € | 0 € | 34 450 € | 64 187 € | 64 187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2570 € | 66.9% | 970 € | 1590 € | 10% |
| 2023 | 1540 € | 9.4% | 580 € | 950 € | 10% |
| 2022 | 1700 € | - | 560 € | 1140 € | 1 |