| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 911 € | - | - | - | - | - | - | 424 864 € | -126 953 € | 0 € | 24 717 € | 59 220 € | 10 488 € | 0 € | 0 € | 0 € | - | 15 148 € | - | - | -118 086 € | 0 € | -118 086 € | - | 0 € | -118 086 € |
| 2023 | 371 661 € | - | - | - | - | - | - | 214 956 € | 156 705 € | 0 € | 27 026 € | 36 078 € | 8480 € | 0 € | 0 € | 0 € | - | 15 469 € | - | - | 141 808 € | 0 € | 141 808 € | - | 0 € | 141 808 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 598 € | 0 € | 41 648 € | 131 026 € | 186 272 € | 0 € | 0 € | 573 586 € | 573 586 € | 759 858 € | - | 155 931 € | 276 249 € | 0 € | 327 678 € | 759 858 € | 759 858 € |
| 2023 | 45 620 € | 0 € | 56 388 € | 236 813 € | 338 821 € | 0 € | 0 € | 532 166 € | 532 166 € | 870 987 € | - | 153 473 € | 271 750 € | 0 € | 445 764 € | 870 987 € | 870 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -33 920 € | 61.0% | 2860 € | 8640 € | 30% |
| 2023 | -86 980 € | 8.8% | 2070 € | 7910 € | 30% |
| 2022 | -95 400 € | - | 2290 € | 6130 € | 3 |