| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 312 € | - | - | - | - | - | - | 13 415 € | 45 897 € | 0 € | 1479 € | 601 € | 47 955 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2936 € | 0 € | -2936 € | - | 0 € | -2936 € |
| 2023 | 1933 € | - | - | - | - | - | - | 2537 € | -604 € | 0 € | 754 € | 707 € | 416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1067 € | 0 € | -1067 € | - | 0 € | -1067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 733 € | 0 € | 0 € | 0 € | 34 733 € | 0 € | 0 € | 12 719 € | 12 719 € | 47 452 € | - | 46 019 € | 0 € | 0 € | 1433 € | 47 452 € | 47 452 € |
| 2023 | 238 € | 0 € | 0 € | 0 € | 238 € | 0 € | 0 € | 52 000 € | 52 000 € | 52 238 € | - | 62 268 € | 0 € | 0 € | -10 030 € | 52 238 € | 52 238 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3950 € | 194.8% | 240 € | 390 € | 1-50% |
| 2023 | 1340 € | 61.8% | 510 € | 830 € | 20% |
| 2022 | 3510 € | - | 1330 € | 2170 € | 2 |