| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 943 € | - | - | - | - | - | - | 42 848 € | 21 095 € | 35 886 € | 1512 € | 9166 € | 68 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7205 € | 0 € | -7205 € | - | 0 € | -7205 € |
| 2023 | 38 207 € | - | - | - | - | - | - | 23 173 € | 15 034 € | 18 033 € | 1569 € | 7500 € | 908 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2024 € | 0 € | 2024 € | - | 0 € | 2024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 172 € | 0 € | 1277 € | 798 € | 2247 € | 0 € | 0 € | 1267 € | 1267 € | 3514 € | - | 15 522 € | 5250 € | 0 € | -17 258 € | 3514 € | 3514 € |
| 2023 | 3 € | 0 € | 3182 € | 1038 € | 4223 € | 0 € | 0 € | 1670 € | 1670 € | 5893 € | - | 15 947 € | 0 € | 0 € | -10 054 € | 5893 € | 5893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 020 € | 38.7% | 2520 € | 8940 € | 6+50% |
| 2023 | 10 110 € | 180.8% | 2440 € | 7620 € | 40% |
| 2022 | 3600 € | - | 790 € | 2790 € | 4 |