| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 514 € | - | - | - | - | - | - | 6670 € | 9844 € | 2875 € | 3534 € | 20 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3455 € | 92 € | 3363 € | - | 0 € | 3363 € |
| 2024 | 11 332 € | - | - | - | - | - | - | 6276 € | 5056 € | 3341 € | 2509 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -794 € | 0 € | -794 € | - | 0 € | -794 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6700 € | 0 € | 2753 € | 87 € | 9540 € | 0 € | 2100 € | 436 € | 2536 € | 12 076 € | - | 955 € | 0 € | 0 € | 11 121 € | 12 076 € | 12 076 € |
| 2024 | 5210 € | 0 € | 2623 € | 48 € | 7881 € | 0 € | 0 € | 465 € | 465 € | 8346 € | - | 588 € | 0 € | 0 € | 7758 € | 8346 € | 8346 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2630 € | 7.7% | 580 € | 810 € | 10% |
| 2023 | 2850 € | 206.5% | 660 € | 830 € | 10% |
| 2022 | 930 € | - | 100 € | 170 € | 1 |