| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 140 € | - | - | - | - | - | - | 48 368 € | 80 772 € | 0 € | 11 532 € | 1764 € | 0 € | 0 € | 0 € | 0 € | - | 35 992 € | - | - | 35 012 € | 0 € | 35 012 € | - | 0 € | 35 012 € |
| 2023 | 147 217 € | - | - | - | - | - | - | 71 558 € | 75 659 € | 0 € | 11 483 € | 54 € | 0 € | 0 € | 0 € | 0 € | - | 30 075 € | - | - | 34 155 € | 0 € | 34 155 € | - | 0 € | 34 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 153 € | 0 € | 14 524 € | 0 € | 55 677 € | 0 € | 0 € | 1 025 245 € | 1 025 245 € | 1 080 922 € | - | 37 522 € | 551 491 € | 0 € | 491 909 € | 1 080 922 € | 1 080 922 € |
| 2023 | 66 849 € | 0 € | 8318 € | 0 € | 75 167 € | 0 € | 0 € | 1 058 911 € | 1 058 911 € | 1 134 078 € | - | 37 833 € | 579 348 € | 0 € | 516 897 € | 1 134 078 € | 1 134 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 520 € | 222.6% | 1740 € | 2840 € | 10% |
| 2023 | 9150 € | 141.5% | 1530 € | 2500 € | 1 |
| 2022 | -22 070 € | - | 0 € | 0 € | - |