| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 1780 € | 177 € | 7 € | 6066 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8016 € | 50 € | -8066 € | - | 0 € | -8066 € |
| 2024 | 12 947 € | - | - | - | - | - | - | 12 330 € | 617 € | 1316 € | 245 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -964 € | 0 € | -964 € | - | 0 € | -964 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9427 € | 0 € | 6457 € | 0 € | 15 884 € | 0 € | 0 € | 0 € | 0 € | 15 884 € | - | 3575 € | 0 € | 0 € | 12 309 € | 15 884 € | 15 884 € |
| 2024 | 11 781 € | 0 € | 12 132 € | 0 € | 23 913 € | 0 € | 0 € | 0 € | 0 € | 23 913 € | - | 3538 € | 0 € | 0 € | 20 375 € | 23 913 € | 23 913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 380 € | 114.7% | 160 € | 260 € | 1-50% |
| 2023 | -2590 € | 208.3% | 30 € | 50 € | 2+100% |
| 2022 | -840 € | - | 30 € | 420 € | 1 |