| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 581 517 € | - | - | - | - | - | - | 2 949 299 € | 632 218 € | 108 995 € | 461 669 € | 0 € | 0 € | 0 € | 0 € | 4 827 469 € | - | 2 433 961 € | - | - | 2 455 062 € | 0 € | 2 455 062 € | - | 0 € | 2 455 062 € |
| 2023 | 49 470 941 € | - | - | - | - | - | - | 46 400 028 € | 3 070 913 € | 112 995 € | 714 079 € | 0 € | 0 € | 0 € | 0 € | 4 661 890 € | - | 2 202 342 € | - | - | 4 703 387 € | 0 € | 4 703 387 € | - | 0 € | 4 703 387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 214 045 € | 0 € | 14 220 521 € | 0 € | 14 434 566 € | 126 557 972 € | 0 € | 0 € | 126 557 972 € | 140 992 538 € | - | 8 927 883 € | 114 377 519 € | 0 € | 17 687 136 € | 140 992 538 € | 140 992 538 € |
| 2023 | 5 686 665 € | 0 € | 14 892 509 € | 0 € | 20 579 174 € | 130 211 122 € | 0 € | 0 € | 130 211 122 € | 150 790 296 € | - | 13 711 738 € | 121 846 484 € | 0 € | 15 232 074 € | 150 790 296 € | 150 790 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 421 600 € | 219.8% | 0 € | 0 € | - |
| 2023 | -352 000 € | 226.2% | 0 € | 0 € | - |
| 2022 | -107 920 € | - | 0 € | 0 € | - |