| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 669 € | - | - | - | - | - | - | 23 493 € | 83 176 € | 73 123 € | 11 369 € | 0 € | 1675 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2991 € | 0 € | -2991 € | - | 0 € | -2991 € |
| 2023 | 110 538 € | - | - | - | - | - | - | 11 988 € | 98 550 € | 0 € | 109 865 € | 0 € | 2918 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 233 € | 0 € | -14 233 € | - | 0 € | -14 233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4352 € | 0 € | 78 € | 0 € | 4430 € | 0 € | 0 € | 543 € | 543 € | 4973 € | - | 25 565 € | 0 € | 0 € | -20 592 € | 4973 € | 4973 € |
| 2023 | 0 € | 0 € | 104 € | 0 € | 104 € | 0 € | 0 € | 926 € | 926 € | 1030 € | - | 18 631 € | 0 € | 0 € | -17 601 € | 1030 € | 1030 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 520 € | 44.1% | 12 660 € | 20 830 € | 10+43% |
| 2023 | 51 060 € | 114.5% | 19 900 € | 33 440 € | 70% |
| 2022 | 23 800 € | - | 9680 € | 15 160 € | 7 |