| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6784 € | - | - | - | - | - | - | 853 € | 5931 € | 6184 € | 1126 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1379 € | 0 € | -1379 € | - | 0 € | -1379 € |
| 2024 | 16 127 € | - | - | - | - | - | - | 1249 € | 14 878 € | 9089 € | 981 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 63 € | - | - | 4745 € | 0 € | 4745 € | - | 0 € | 4745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 € | 0 € | 0 € | 0 € | 22 € | 0 € | 0 € | 614 € | 614 € | 636 € | - | 2670 € | 0 € | 0 € | -2034 € | 636 € | 636 € |
| 2024 | 10 € | 0 € | 0 € | 0 € | 10 € | 0 € | 0 € | 1164 € | 1164 € | 1174 € | - | 1829 € | 0 € | 0 € | -655 € | 1174 € | 1174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 680 € | 84.1% | 0 € | 680 € | 2+100% |
| 2023 | 4290 € | 346.9% | 290 € | 2150 € | 1-50% |
| 2022 | 960 € | - | 380 € | 570 € | 2 |