| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 515 € | - | - | - | - | - | - | 62 625 € | 13 890 € | 1715 € | 0 € | 0 € | 143 953 € | 0 € | 0 € | 0 € | - | 12 681 € | - | - | -144 459 € | 50 € | -144 509 € | - | 0 € | -144 509 € |
| 2023 | 16 128 € | - | - | - | - | - | - | 12 264 € | 3864 € | 1380 € | 0 € | 0 € | 47 057 € | 0 € | 0 € | 0 € | - | 6445 € | - | - | -51 018 € | 50 € | -51 068 € | - | 0 € | -51 068 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 595 € | 0 € | 1830 € | 0 € | 40 425 € | 0 € | 0 € | 118 103 € | 118 103 € | 158 528 € | - | 120 682 € | 0 € | 0 € | 37 846 € | 158 528 € | 158 528 € |
| 2023 | 9631 € | 0 € | 1072 € | 0 € | 10 703 € | 0 € | 0 € | 148 658 € | 148 658 € | 159 361 € | - | 99 687 € | 179 321 € | 0 € | -119 647 € | 159 361 € | 159 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 600 € | 1021.7% | 0 € | 0 € | - |
| 2023 | -1150 € | 16.1% | 0 € | 0 € | - |
| 2022 | -1370 € | - | 0 € | 0 € | - |