| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 109 € | - | - | - | - | - | - | 69 142 € | -16 033 € | 9823 € | 5517 € | 0 € | 61 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 434 € | 12 € | -31 446 € | - | 0 € | -31 446 € |
| 2023 | 35 780 € | - | - | - | - | - | - | 52 230 € | -16 450 € | 9000 € | 4724 € | 0 € | 229 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 403 € | 38 € | -30 441 € | - | 0 € | -30 441 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5031 € | 0 € | 1333 € | 15 191 € | 21 555 € | 0 € | 1018 € | 37 137 € | 38 155 € | 59 710 € | - | 19 044 € | 150 000 € | 0 € | -109 334 € | 59 710 € | 59 710 € |
| 2023 | 3260 € | 0 € | 1738 € | 15 244 € | 20 242 € | 0 € | 1140 € | 39 580 € | 40 720 € | 60 962 € | - | 5850 € | 133 000 € | 0 € | -77 888 € | 60 962 € | 60 962 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 310 € | 42.0% | 180 € | 5110 € | 20% |
| 2023 | 10 780 € | 880.0% | 80 € | 4370 € | 2+100% |
| 2022 | 1100 € | - | 50 € | 2380 € | 1 |