| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 164 949 € | - | - | - | - | - | - | 94 744 € | 70 205 € | 0 € | 49 579 € | 4 € | 115 € | 0 € | 0 € | 0 € | - | 228 € | - | - | 20 287 € | 0 € | 20 287 € | - | 0 € | 20 287 € |
| 2024 | 88 908 € | - | - | - | - | - | - | 29 193 € | 59 715 € | 120 € | 65 290 € | 1311 € | 609 € | 0 € | 0 € | 0 € | - | 567 € | - | - | -5560 € | 0 € | -5560 € | - | 0 € | -5560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 662 € | 0 € | 9972 € | 81 € | 10 715 € | 0 € | 0 € | 6134 € | 6134 € | 16 849 € | - | 5837 € | 0 € | 0 € | 11 012 € | 16 849 € | 16 849 € |
| 2024 | 1870 € | 0 € | 3094 € | 81 € | 5045 € | 0 € | 0 € | 5710 € | 5710 € | 10 755 € | - | 20 030 € | 0 € | 0 € | -9275 € | 10 755 € | 10 755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 050 € | 6.8% | 8090 € | 14 050 € | 3+50% |
| 2023 | 33 770 € | 302.5% | 7270 € | 11 990 € | 2+100% |
| 2022 | 8390 € | - | 3250 € | 4960 € | 1 |