| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 374 € | - | - | - | - | - | - | 6451 € | 7923 € | 4500 € | 98 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3325 € | 50 € | 3275 € | - | 0 € | 3275 € |
| 2023 | 3960 € | - | - | - | - | - | - | 2247 € | 1713 € | 0 € | 322 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 1388 € | 50 € | 1338 € | - | 0 € | 1338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2673 € | 0 € | 2905 € | 0 € | 5578 € | 0 € | 0 € | 0 € | 0 € | 5578 € | - | 154 € | 0 € | 0 € | 5424 € | 5578 € | 5578 € |
| 2023 | 1794 € | 0 € | 405 € | 0 € | 2199 € | 0 € | 0 € | 0 € | 0 € | 2199 € | - | 50 € | 0 € | 0 € | 2149 € | 2199 € | 2199 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 580 € | 1060.0% | 530 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |