| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 967 404 € | - | - | - | - | - | - | 660 194 € | 307 210 € | 0 € | 29 925 € | 0 € | 111 249 € | 0 € | 0 € | 4362 € | - | 129 483 € | - | - | 40 915 € | 0 € | 40 915 € | - | 0 € | 40 915 € |
| 2023 | 528 275 € | - | - | - | - | - | - | 431 394 € | 96 881 € | 0 € | 6486 € | 51 € | 33 € | 0 € | 0 € | 0 € | - | 34 942 € | - | - | 55 471 € | 0 € | 55 471 € | - | 0 € | 55 471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 179 745 € | 0 € | 662 898 € | 1 393 244 € | 3 235 887 € | 0 € | 0 € | 0 € | 0 € | 3 235 887 € | - | 1 031 809 € | 2 140 000 € | 0 € | 64 078 € | 3 235 887 € | 3 235 887 € |
| 2023 | 18 984 € | 0 € | 15 460 € | 385 752 € | 420 196 € | 0 € | 0 € | 0 € | 0 € | 420 196 € | - | 316 925 € | 0 € | 0 € | 103 271 € | 420 196 € | 420 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 130 € | 312.6% | 24 700 € | 3560 € | 3+50% |
| 2023 | 12 150 € | 81.3% | 8700 € | 1630 € | 2 |
| 2022 | 6700 € | - | 6700 € | 0 € | - |