| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 334 € | - | - | - | - | - | - | 34 112 € | 15 222 € | 11 215 € | 2547 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1456 € | 0 € | 1456 € | - | 0 € | 1456 € |
| 2024 | 27 761 € | - | - | - | - | - | - | 20 314 € | 7447 € | 4141 € | 4385 € | 227 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -852 € | 0 € | -852 € | - | 0 € | -852 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2452 € | 0 € | 494 € | 315 € | 3261 € | 0 € | 0 € | 1295 € | 1295 € | 4556 € | - | 412 € | 0 € | 0 € | 4144 € | 4556 € | 4556 € |
| 2024 | 1124 € | 0 € | 299 € | 0 € | 1423 € | 0 € | 0 € | 1943 € | 1943 € | 3366 € | - | 678 € | 0 € | 0 € | 2688 € | 3366 € | 3366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1090 € | 0.0% | 470 € | 620 € | - |
| 2023 | 1090 € | 336.0% | 430 € | 650 € | - |
| 2022 | 250 € | - | 120 € | 140 € | - |