| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 462 745 € | - | - | - | - | - | - | 154 651 € | 308 094 € | 328 € | 341 € | 0 € | 561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 306 864 € | 0 € | 306 864 € | - | 0 € | 306 864 € |
| 2022 | 67 973 € | - | - | - | - | - | - | 193 882 € | -125 909 € | 0 € | 950 € | 10 € | 422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -127 271 € | 6 € | -127 277 € | - | 0 € | -127 277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 24 897 € | 0 € | 7969 € | 0 € | 32 866 € | 0 € | 0 € | 1144 € | 1144 € | 34 010 € | - | 813 € | 0 € | 0 € | 33 197 € | 34 010 € | 34 010 € |
| 2022 | 84 285 € | 0 € | 5588 € | 0 € | 89 873 € | 0 € | 0 € | 789 € | 789 € | 90 662 € | - | 364 329 € | 0 € | 0 € | -273 667 € | 90 662 € | 90 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5540 € | 86.0% | 790 € | 1670 € | - |
| 2023 | 39 490 € | 11.4% | 16 100 € | 26 010 € | 7-30% |
| 2022 | 44 570 € | - | 18 310 € | 28 900 € | 10 |