| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 9452 € | 0 € | 0 € | 0 € | 308 € | 18 255 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9111 € | 0 € | -9111 € | - | 0 € | -9111 € |
| 2021 | 2764 € | 0 € | 0 € | 0 € | 0 € | 3949 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1185 € | 0 € | -1185 € | - | 0 € | -1185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 77 € | 0 € | 0 € | 0 € | 77 € | 0 € | 478 € | 0 € | 478 € | 555 € | - | 10 811 € | 0 € | 0 € | -10 256 € | 555 € | 555 € |
| 2021 | 96 € | 0 € | 0 € | 0 € | 96 € | 0 € | 0 € | 0 € | 0 € | 96 € | - | 1261 € | 0 € | 0 € | -1165 € | 96 € | 96 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1580 € | 84.6% | 630 € | 680 € | 1-67% |
| 2023 | 10 290 € | 3330.0% | 2280 € | 5200 € | 30% |
| 2022 | 300 € | - | 40 € | 270 € | 3 |