| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 9941 € | - | - | - | - | - | - | 7326 € | 2615 € | 0 € | 0 € | 0 € | 862 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1753 € | 0 € | 1753 € | - | 0 € | 1753 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1919 € | 0 € | 0 € | 2940 € | 4859 € | 0 € | 0 € | 1170 € | 1170 € | 6029 € | - | 0 € | 1476 € | 0 € | 4553 € | 6029 € | 6029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 80.0% | 410 € | 40 € | 2-50% |
| 2023 | 250 € | 91.4% | 160 € | 90 € | 4+33% |
| 2022 | 2920 € | - | 780 € | 2140 € | 3 |