| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 934 € | - | - | - | - | - | - | 112 065 € | 16 869 € | 0 € | 3014 € | 0 € | 17 711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3856 € | 0 € | -3856 € | - | 0 € | -3856 € |
| 2023 | 108 790 € | - | - | - | - | - | - | 94 764 € | 14 026 € | 0 € | 3592 € | 0 € | 13 866 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3432 € | 0 € | -3432 € | - | 0 € | -3432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 614 € | 0 € | 15 € | 1600 € | 2229 € | 0 € | 0 € | 686 € | 686 € | 2915 € | - | 26 878 € | 0 € | 0 € | -23 963 € | 2915 € | 2915 € |
| 2023 | 262 € | 0 € | 21 € | 1600 € | 1883 € | 0 € | 0 € | 1266 € | 1266 € | 3149 € | - | 23 256 € | 0 € | 0 € | -20 107 € | 3149 € | 3149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 260 € | 38.9% | 770 € | 8250 € | 4+33% |
| 2023 | 11 710 € | 14.9% | 360 € | 6230 € | 3-40% |
| 2022 | 10 190 € | - | 330 € | 6440 € | 5 |