| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 989 190 € | - | - | - | - | - | - | 981 678 € | 7512 € | 63 676 € | 99 130 € | 20 052 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -135 242 € | 0 € | -135 242 € | - | 0 € | -135 242 € |
| 2023 | 1 194 611 € | - | - | - | - | - | - | 1 186 183 € | 8428 € | 57 564 € | 43 121 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -92 257 € | 0 € | -92 257 € | - | 0 € | -92 257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 222 € | 0 € | 20 271 € | 15 559 € | 60 052 € | 0 € | 0 € | 28 800 € | 28 800 € | 88 852 € | - | 422 998 € | 133 513 € | 0 € | -467 659 € | 88 852 € | 88 852 € |
| 2023 | 16 352 € | 0 € | 28 686 € | 13 502 € | 58 540 € | 0 € | 0 € | 44 930 € | 44 930 € | 103 470 € | - | 282 374 € | 153 513 € | 0 € | -332 417 € | 103 470 € | 103 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 210 € | 56.0% | 27 690 € | 48 920 € | 27-4% |
| 2023 | 257 290 € | 97.0% | 55 350 € | 109 640 € | 28+27% |
| 2022 | 130 600 € | - | 27 650 € | 54 110 € | 22 |