| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 803 € | -803 € | 0 € | 1509 € | 1222 € | 163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1253 € | 50 € | -1303 € | - | 0 € | -1303 € |
| 2023 | 1881 € | - | - | - | - | - | - | 6695 € | -4814 € | 0 € | 2596 € | 1008 € | 663 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7065 € | 0 € | -7065 € | - | 0 € | -7065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4791 € | 0 € | 1485 € | 0 € | 6276 € | 0 € | 0 € | 9200 € | 9200 € | 15 476 € | - | 50 € | 0 € | 0 € | 15 426 € | 15 476 € | 15 476 € |
| 2023 | 5844 € | 0 € | 3085 € | 0 € | 8929 € | 0 € | 0 € | 9200 € | 9200 € | 18 129 € | - | 0 € | 0 € | 0 € | 18 129 € | 18 129 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -280 € | 121.7% | 0 € | 0 € | - |
| 2023 | 1290 € | 400.0% | 540 € | 700 € | - |
| 2022 | -430 € | - | 0 € | 0 € | - |