| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 4217 € | - | - | - | - | - | - | 2462 € | 1755 € | 610 € | 545 € | 0 € | 4355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3755 € | 0 € | -3755 € | - | 0 € | -3755 € |
| 2022 | 16 936 € | - | - | - | - | - | - | 16 736 € | 200 € | 2980 € | 702 € | 0 € | 4200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7682 € | 0 € | -7682 € | - | 0 € | -7682 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 9915 € | 0 € | 0 € | 0 € | 9915 € | 0 € | 0 € | 0 € | 0 € | 9915 € | - | 10 123 € | 0 € | 0 € | -208 € | 9915 € | 9915 € |
| 2022 | 9385 € | 0 € | 0 € | 0 € | 9385 € | 0 € | 0 € | 610 € | 610 € | 9995 € | - | 6448 € | 0 € | 0 € | 3547 € | 9995 € | 9995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 € | 22.2% | 0 € | 140 € | 10% |
| 2023 | 180 € | 90.9% | 90 € | 90 € | 1-67% |
| 2022 | 1970 € | - | 520 € | 2570 € | 3 |