| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 280 € | - | - | - | - | - | - | 941 € | 11 339 € | 0 € | 11 286 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 € | 0 € | 53 € | - | 0 € | 53 € |
| 2024 | 12 260 € | - | - | - | - | - | - | 830 € | 11 430 € | 0 € | 12 542 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1112 € | 0 € | -1112 € | - | 0 € | -1112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1585 € | 0 € | 980 € | 0 € | 2565 € | 0 € | 0 € | 961 € | 961 € | 3526 € | - | 1243 € | 0 € | 0 € | 2283 € | 3526 € | 3526 € |
| 2024 | 1021 € | 0 € | 1276 € | 0 € | 2297 € | 0 € | 0 € | 2468 € | 2468 € | 4765 € | - | 2535 € | 0 € | 0 € | 2230 € | 4765 € | 4765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3700 € | 0.0% | 1400 € | 2290 € | 20% |
| 2023 | 3700 € | 0.0% | 1400 € | 2290 € | 20% |
| 2022 | 3700 € | - | 1400 € | 2290 € | 2 |