| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 717 € | - | - | - | - | - | - | 92 904 € | 8813 € | 0 € | 4061 € | 3760 € | 12 450 € | 0 € | 0 € | 0 € | - | 1620 € | - | - | -5558 € | 0 € | -5558 € | - | 0 € | -5558 € |
| 2023 | 79 892 € | - | - | - | - | - | - | 26 469 € | 53 423 € | 54 197 € | 1725 € | 145 € | 9829 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 183 € | 0 € | -12 183 € | - | 0 € | -12 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 104 € | 0 € | 4322 € | 0 € | 23 426 € | 0 € | 0 € | 14 885 € | 14 885 € | 38 311 € | - | 6558 € | 10 861 € | 0 € | 20 892 € | 38 311 € | 38 311 € |
| 2023 | 10 491 € | 0 € | 7881 € | 0 € | 18 372 € | 0 € | 0 € | 27 170 € | 27 170 € | 45 542 € | - | 19 092 € | 0 € | 0 € | 26 450 € | 45 542 € | 45 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 320 € | 74.2% | 2860 € | 7570 € | 3+50% |
| 2023 | 9940 € | 41.6% | 1840 € | 4670 € | 20% |
| 2022 | 17 020 € | - | 2130 € | 4910 € | 2 |