| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 374 521 € | - | - | - | - | - | - | 3 262 278 € | 112 243 € | 122 454 € | 87 236 € | 393 € | 98 226 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -195 280 € | 0 € | -195 280 € | - | 0 € | -195 280 € |
| 2023 | 3 808 134 € | - | - | - | - | - | - | 3 300 953 € | 507 181 € | 115 767 € | 97 647 € | 573 € | 118 336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 176 004 € | 0 € | 176 004 € | - | 0 € | 176 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2321 € | 0 € | 380 938 € | 452 € | 383 711 € | 0 € | 35 € | 8462 € | 8497 € | 392 208 € | - | 350 560 € | 0 € | 0 € | 41 648 € | 392 208 € | 392 208 € |
| 2023 | 105 925 € | 0 € | 483 241 € | 12 701 € | 601 867 € | 0 € | 176 € | 12 902 € | 13 078 € | 614 945 € | - | 378 017 € | 0 € | 0 € | 236 928 € | 614 945 € | 614 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 503 860 € | 1.7% | 107 470 € | 196 660 € | 66+6% |
| 2023 | 512 460 € | 5.5% | 116 230 € | 208 850 € | 62-9% |
| 2022 | 485 750 € | - | 103 880 € | 172 520 € | 68 |