| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 039 € | 0 € | 0 € | 0 € | 14 882 € | 3606 € | 6463 € | - | - | - | - | - | 1616 € | 0 € | 0 € | 0 € | - | 14 € | - | - | 1458 € | 0 € | 1458 € | - | 0 € | 1458 € |
| 2023 | 14 006 € | 0 € | 0 € | 0 € | 6302 € | 2795 € | 4981 € | - | - | - | - | - | 978 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1050 € | 0 € | -1050 € | - | 0 € | -1050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3422 € | 0 € | 5629 € | 0 € | 9051 € | 0 € | 130 € | 77 751 € | 77 881 € | 86 932 € | - | 55 € | 82 575 € | 0 € | 4302 € | 86 932 € | 86 932 € |
| 2023 | 3065 € | 0 € | 526 € | 0 € | 3591 € | 0 € | 174 € | 53 743 € | 53 917 € | 57 508 € | - | 89 € | 54 575 € | 0 € | 2844 € | 57 508 € | 57 508 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 750 € | 940 € | 10% |
| 2023 | -320 € | 96.3% | 590 € | 760 € | 1 |
| 2022 | -8620 € | - | 120 € | 0 € | - |