| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 62 137 € | - | - | - | - | - | - | 62 316 € | -179 € | 0 € | 1286 € | 0 € | 520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1985 € | 0 € | -1985 € | - | 0 € | -1985 € |
| 2024 | 64 062 € | - | - | - | - | - | - | 48 876 € | 15 186 € | 0 € | 1398 € | 533 € | 1384 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 937 € | 0 € | 12 937 € | - | 0 € | 12 937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 140 € | 0 € | 1121 € | 11 970 € | 32 231 € | 0 € | 0 € | 22 441 € | 22 441 € | 54 672 € | - | 0 € | 2318 € | 0 € | 52 354 € | 54 672 € | 54 672 € |
| 2024 | 19 849 € | 0 € | 5717 € | 1978 € | 27 544 € | 0 € | 0 € | 29 699 € | 29 699 € | 57 243 € | - | 0 € | 2904 € | 0 € | 54 339 € | 57 243 € | 57 243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 480 € | 0.0% | 820 € | 2840 € | 10% |
| 2023 | 480 € | 125.5% | 340 € | 2370 € | 10% |
| 2022 | -1880 € | - | 750 € | 1700 € | 1 |