| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 81 611 € | - | - | - | - | - | - | 76 985 € | 4626 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4626 € | 0 € | 4626 € | - | 0 € | 4626 € |
| 2024 | 120 501 € | - | - | - | - | - | - | 117 321 € | 3180 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3180 € | 0 € | 3180 € | - | 0 € | 3180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1025 € | 0 € | 2169 € | 6894 € | 10 088 € | 0 € | 0 € | 9171 € | 9171 € | 19 259 € | - | 11 714 € | 0 € | 0 € | 7545 € | 19 259 € | 19 259 € |
| 2024 | 954 € | 0 € | 0 € | 6292 € | 7246 € | 0 € | 0 € | 8967 € | 8967 € | 16 213 € | - | 13 294 € | 0 € | 0 € | 2919 € | 16 213 € | 16 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 170 € | 45.1% | 9450 € | 20 770 € | 7+75% |
| 2023 | 29 460 € | 100.7% | 6430 € | 10 960 € | 4-20% |
| 2022 | 14 680 € | - | 2410 € | 4730 € | 5 |