| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 874 € | - | - | - | - | - | - | 14 208 € | 666 € | 0 € | 768 € | 0 € | 0 € | 381 € | 0 € | 0 € | - | 0 € | - | - | 279 € | 296 € | -17 € | - | 0 € | -17 € |
| 2024 | 14 663 € | - | - | - | - | - | - | 14 343 € | 320 € | 0 € | 2081 € | 15 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1746 € | 0 € | -1746 € | - | 0 € | -1746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1424 € | 0 € | 556 € | 0 € | 1980 € | 0 € | 0 € | 0 € | 0 € | 1980 € | - | 1667 € | 0 € | 0 € | 313 € | 1980 € | 1980 € |
| 2024 | 1074 € | 0 € | 552 € | 0 € | 1626 € | 0 € | 0 € | 0 € | 0 € | 1626 € | - | 1296 € | 0 € | 0 € | 330 € | 1626 € | 1626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2830 € | 9.9% | 1370 € | 1460 € | 20% |
| 2023 | 3140 € | 61.9% | 1370 € | 1730 € | 2+100% |
| 2022 | 1940 € | - | 730 € | 1200 € | 1 |