| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 610 € | - | - | - | - | - | - | 0 € | 94 610 € | 0 € | 0 € | 0 € | 92 505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2105 € | 0 € | 2105 € | - | 0 € | 2105 € |
| 2023 | 20 469 € | - | - | - | - | - | - | 0 € | 20 469 € | 0 € | 0 € | 20 248 € | 79 633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 916 € | 0 € | -38 916 € | - | 0 € | -38 916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 826 € | 0 € | 16 111 € | 0 € | 54 937 € | 16 400 € | 0 € | 72 455 € | 88 855 € | 143 792 € | - | 4169 € | 0 € | 0 € | 139 623 € | 143 792 € | 143 792 € |
| 2023 | 38 537 € | 0 € | 2000 € | 0 € | 40 537 € | 16 400 € | 0 € | 95 220 € | 111 620 € | 152 157 € | - | 14 639 € | 0 € | 0 € | 137 518 € | 152 157 € | 152 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 170 € | 68.1% | 4020 € | 7890 € | 10% |
| 2023 | 13 780 € | 357.6% | 1840 € | 5290 € | 10% |
| 2022 | -5350 € | - | 0 € | 0 € | 1 |