| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 911 € | - | - | - | - | - | - | 0 € | 28 911 € | 7812 € | 1005 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 094 € | 3625 € | 16 469 € | - | 9596 € | 6873 € |
| 2024 | 29 742 € | - | - | - | - | - | - | 0 € | 29 742 € | 7790 € | 123 € | 0 € | 344 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 485 € | 4250 € | 17 235 € | - | 17 000 € | 235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4131 € | 0 € | 3708 € | 0 € | 7839 € | 0 € | 0 € | 0 € | 0 € | 7839 € | - | 631 € | 0 € | 0 € | 7208 € | 7839 € | 7839 € |
| 2024 | 4565 € | 0 € | 1059 € | 0 € | 5624 € | 0 € | 0 € | 0 € | 0 € | 5624 € | - | 0 € | 385 € | 0 € | 5239 € | 5624 € | 5624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4130 € | 23.4% | 0 € | 0 € | - |
| 2023 | 5390 € | 4.3% | 120 € | 2010 € | 10% |
| 2022 | 5630 € | - | 1800 € | 3170 € | 1 |