| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 232 677 € | - | - | - | - | - | - | 170 130 € | 62 547 € | 14 782 € | 3745 € | 4273 € | 155 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 138 € | 0 € | 48 138 € | - | 0 € | 48 138 € |
| 2023 | 174 413 € | - | - | - | - | - | - | 142 670 € | 31 743 € | 14 568 € | 9870 € | 500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7805 € | 0 € | 7805 € | - | 0 € | 7805 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 992 € | 0 € | 7479 € | 0 € | 51 471 € | 0 € | 0 € | 1 273 740 € | 1 273 740 € | 1 325 211 € | - | 13 304 € | 1 239 121 € | 0 € | 72 786 € | 1 325 211 € | 1 325 211 € |
| 2023 | 29 705 € | 0 € | 6221 € | 0 € | 35 926 € | 0 € | 0 € | 1 279 205 € | 1 279 205 € | 1 315 131 € | - | 49 082 € | 1 241 401 € | 0 € | 24 648 € | 1 315 131 € | 1 315 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 570 € | 26.8% | 11 120 € | 20 890 € | 5-17% |
| 2023 | 50 120 € | 45.7% | 10 130 € | 19 000 € | 6+200% |
| 2022 | 34 390 € | - | 3780 € | 7350 € | 2 |