| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 319 € | - | - | - | - | - | - | 12 056 € | 263 € | 84 € | 64 € | 0 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 € | 0 € | 74 € | - | 0 € | 74 € |
| 2024 | 13 729 € | - | - | - | - | - | - | 10 156 € | 3573 € | 1059 € | 71 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2443 € | 0 € | 2443 € | - | 0 € | 2443 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 803 € | 0 € | 260 € | 0 € | 24 063 € | 0 € | 0 € | 1213 € | 1213 € | 25 276 € | - | 960 € | 0 € | 715 € | 23 601 € | 25 276 € | 24 561 € |
| 2024 | 29 867 € | 0 € | 0 € | 0 € | 29 867 € | 0 € | 0 € | 0 € | 0 € | 29 867 € | - | 5914 € | 0 € | 426 € | 23 527 € | 29 867 € | 29 441 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6760 € | 4.2% | 1410 € | 2340 € | 10% |
| 2023 | 6490 € | 53.4% | 1690 € | 2790 € | 10% |
| 2022 | 4230 € | - | 1590 € | 2630 € | 1 |