| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 838 € | - | - | - | - | - | - | 78 728 € | 17 110 € | 18 706 € | 20 591 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 187 € | 0 € | -22 187 € | - | 0 € | -22 187 € |
| 2023 | 73 846 € | - | - | - | - | - | - | 68 213 € | 5633 € | 7776 € | 2081 € | 0 € | 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4325 € | 0 € | -4325 € | - | 0 € | -4325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 451 € | 0 € | 924 € | 17 220 € | 18 595 € | 0 € | 0 € | 1525 € | 1525 € | 20 120 € | - | 40 313 € | 0 € | 0 € | -20 193 € | 20 120 € | 20 120 € |
| 2023 | 2349 € | 0 € | 2752 € | 6775 € | 11 876 € | 0 € | 0 € | 2459 € | 2459 € | 14 335 € | - | 12 341 € | 0 € | 0 € | 1994 € | 14 335 € | 14 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 320 € | 109.4% | 760 € | 3940 € | 2+100% |
| 2023 | 8750 € | 2034.1% | 420 € | 1270 € | 1 |
| 2022 | 410 € | - | 0 € | 0 € | - |