| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 187 868 € | - | - | - | - | - | - | 204 985 € | -17 117 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 117 € | 0 € | -17 117 € | - | 0 € | -17 117 € |
| 2023 | 107 577 € | - | - | - | - | - | - | 101 906 € | 5671 € | 0 € | 5 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5666 € | 0 € | 5666 € | - | 0 € | 5666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 47 202 € | 0 € | 47 202 € | 0 € | 0 € | 0 € | 0 € | 47 202 € | - | 12 400 € | 0 € | 0 € | 34 802 € | 47 202 € | 47 202 € |
| 2023 | 6 € | 0 € | 53 793 € | 0 € | 53 799 € | 0 € | 0 € | 0 € | 0 € | 53 799 € | - | 1880 € | 0 € | 0 € | 51 919 € | 53 799 € | 53 799 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 20 € | -20 € | - |
| 2023 | 1900 € | 31.9% | 830 € | 1060 € | 10% |
| 2022 | 1440 € | - | 420 € | 1020 € | 1 |