| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 188 387 € | - | - | - | - | - | - | 105 034 € | 83 353 € | 13 195 € | 13 585 € | 1107 € | 451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 229 € | 8218 € | 49 011 € | - | 0 € | 49 011 € |
| 2024 | 197 588 € | - | - | - | - | - | - | 92 023 € | 105 565 € | 10 118 € | 13 440 € | 1020 € | 6137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 890 € | 7734 € | 69 156 € | - | 0 € | 69 156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 147 068 € | 0 € | 15 441 € | 0 € | 162 509 € | 0 € | 0 € | 82 € | 82 € | 162 591 € | - | 338 € | 21 500 € | 0 € | 140 753 € | 162 591 € | 162 591 € |
| 2024 | 134 172 € | 0 € | 12 192 € | 0 € | 146 364 € | 0 € | 0 € | 647 € | 647 € | 147 011 € | - | 314 € | 21 685 € | 0 € | 125 012 € | 147 011 € | 147 011 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 260 € | 12.1% | 3280 € | 6070 € | 30% |
| 2023 | 32 150 € | 27.8% | 2700 € | 4170 € | 30% |
| 2022 | 25 160 € | - | 5700 € | 9730 € | 3 |