| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 488 642 € | - | - | - | - | - | - | 402 734 € | 85 908 € | 0 € | 47 630 € | 9 € | 11 957 € | 0 € | 0 € | 0 € | - | 3382 € | - | - | 22 948 € | 279 € | 22 669 € | - | 0 € | 22 669 € |
| 2024 | 538 633 € | - | - | - | - | - | - | 477 324 € | 61 309 € | 0 € | 44 510 € | 0 € | 12 894 € | 0 € | 0 € | 0 € | - | 2731 € | - | - | 1174 € | 316 € | 858 € | - | 0 € | 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4857 € | 0 € | 11 171 € | 20 431 € | 36 459 € | 0 € | 0 € | 145 480 € | 145 480 € | 181 939 € | - | 115 534 € | 26 065 € | 0 € | 40 340 € | 181 939 € | 181 939 € |
| 2024 | 6436 € | 0 € | 9059 € | 11 084 € | 26 579 € | 0 € | 0 € | 140 179 € | 140 179 € | 166 758 € | - | 88 565 € | 62 162 € | 0 € | 16 031 € | 166 758 € | 166 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 850 € | 12.6% | 48 950 € | 84 270 € | 18+13% |
| 2023 | 118 830 € | 100.1% | 41 880 € | 76 870 € | 16+23% |
| 2022 | 59 390 € | - | 20 390 € | 38 940 € | 13 |