| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5176 € | - | - | - | - | - | - | 9868 € | -4692 € | 0 € | 100 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4792 € | 0 € | -4792 € | - | 0 € | -4792 € |
| 2023 | 21 582 € | - | - | - | - | - | - | 26 462 € | -4880 € | 0 € | 106 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4986 € | 0 € | -4986 € | - | 0 € | -4986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 312 € | 0 € | 4745 € | 2130 € | 7187 € | 0 € | 0 € | 0 € | 0 € | 7187 € | - | 821 € | 0 € | 0 € | 6366 € | 7187 € | 7187 € |
| 2023 | 4528 € | 0 € | 3160 € | 3780 € | 11 468 € | 0 € | 0 € | 0 € | 0 € | 11 468 € | - | 310 € | 0 € | 0 € | 11 158 € | 11 468 € | 11 468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1310 € | 0.0% | 630 € | 1020 € | 10% |
| 2023 | 1310 € | 5.8% | 620 € | 1010 € | 10% |
| 2022 | 1390 € | - | 630 € | 1030 € | 1 |