| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 214 629 € | - | - | - | - | - | - | 197 296 € | 17 333 € | 6022 € | 17 561 € | 5246 € | 992 € | 0 € | 0 € | 0 € | - | 339 € | - | - | -2335 € | 0 € | -2335 € | - | 0 € | -2335 € |
| 2023 | 178 221 € | - | - | - | - | - | - | 150 746 € | 27 475 € | 4944 € | 16 130 € | 0 € | 1331 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5070 € | 0 € | 5070 € | - | 0 € | 5070 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 252 € | 0 € | 25 973 € | 57 105 € | 95 330 € | 0 € | 0 € | 29 259 € | 29 259 € | 124 589 € | - | 77 037 € | 69 732 € | 0 € | -22 180 € | 124 589 € | 124 589 € |
| 2023 | 8344 € | 0 € | 4733 € | 44 957 € | 58 034 € | 0 € | 0 € | 31 591 € | 31 591 € | 89 625 € | - | 89 738 € | 19 732 € | 0 € | -19 845 € | 89 625 € | 89 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 290 € | 19.6% | 6830 € | 13 210 € | 4-20% |
| 2023 | 11 950 € | 1783.1% | 6070 € | 11 370 € | 5+67% |
| 2022 | -710 € | - | 2420 € | 3940 € | 3 |