| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 077 € | - | - | - | - | - | - | 0 € | 11 077 € | 1248 € | 828 € | 0 € | 9470 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -469 € | 0 € | -469 € | - | 0 € | -469 € |
| 2024 | 12 810 € | - | - | - | - | - | - | 0 € | 12 810 € | 2902 € | 54 € | 1 € | 8552 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1303 € | 0 € | 1303 € | - | 0 € | 1303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 124 € | 0 € | 0 € | 438 € | 562 € | 0 € | 0 € | 0 € | 0 € | 562 € | - | 5650 € | 0 € | 0 € | -5088 € | 562 € | 562 € |
| 2024 | 892 € | 0 € | 0 € | 438 € | 1330 € | 0 € | 0 € | 0 € | 0 € | 1330 € | - | 5982 € | 0 € | 0 € | -4652 € | 1330 € | 1330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2720 € | 700.0% | 0 € | 340 € | - |
| 2023 | 340 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |