| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 261 396 € | - | - | - | - | - | - | 54 011 € | 207 385 € | 0 € | 44 531 € | 61 198 € | 0 € | 0 € | 0 € | 41 € | - | 190 489 € | - | - | 33 604 € | 0 € | 33 604 € | - | 0 € | 33 604 € |
| 2023 | 230 806 € | - | - | - | - | - | - | 68 732 € | 162 074 € | 0 € | 42 161 € | 0 € | 179 600 € | 0 € | 0 € | 0 € | - | 193 736 € | - | - | -253 423 € | 0 € | -253 423 € | - | 0 € | -253 423 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 383 € | 0 € | 15 773 € | 0 € | 39 156 € | 0 € | 0 € | 2 810 579 € | 2 810 579 € | 2 849 735 € | - | 118 548 € | 2 482 082 € | 0 € | 249 105 € | 2 849 735 € | 2 849 735 € |
| 2023 | 365 € | 0 € | 27 822 € | 0 € | 28 187 € | 0 € | 0 € | 2 741 678 € | 2 741 678 € | 2 769 865 € | - | 119 489 € | 2 434 875 € | 0 € | 215 501 € | 2 769 865 € | 2 769 865 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 400 € | 23.2% | 3830 € | 4530 € | 20% |
| 2023 | 36 050 € | 822.0% | 4460 € | 5270 € | 2+100% |
| 2022 | 3910 € | - | 0 € | 0 € | 1 |