| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 891 € | - | - | - | - | - | - | 157 919 € | -9028 € | 0 € | 10 498 € | 0 € | 133 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 659 € | 0 € | -19 659 € | - | 0 € | -19 659 € |
| 2023 | 150 269 € | - | - | - | - | - | - | 145 226 € | 5043 € | 0 € | 5082 € | 0 € | 47 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -86 € | 0 € | -86 € | - | 0 € | -86 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 060 € | 0 € | 3013 € | 0 € | 22 073 € | 0 € | 217 € | 25 052 € | 25 269 € | 47 342 € | - | 0 € | 32 420 € | 0 € | 14 922 € | 47 342 € | 47 342 € |
| 2023 | 31 783 € | 0 € | 3025 € | 0 € | 34 808 € | 0 € | 317 € | 32 894 € | 33 211 € | 68 019 € | - | 0 € | 33 438 € | 0 € | 34 581 € | 68 019 € | 68 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 680 € | 8.3% | 16 010 € | 28 970 € | 60% |
| 2023 | 65 270 € | 96.0% | 14 730 € | 27 350 € | 6+50% |
| 2022 | 33 300 € | - | 9590 € | 18 390 € | 4 |