| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 39 698 € | - | - | - | - | - | - | 22 046 € | 17 652 € | 2919 € | 22 689 € | 0 € | 222 € | 0 € | 0 € | 0 € | - | 826 € | - | - | -9004 € | 0 € | -9004 € | - | 0 € | -9004 € |
| 2022 | 16 810 € | - | - | - | - | - | - | 1069 € | 15 741 € | 2428 € | 8079 € | 14 € | 0 € | 0 € | 0 € | 0 € | - | 489 € | - | - | 4759 € | 0 € | 4759 € | - | 0 € | 4759 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 236 € | 0 € | 1755 € | 60 € | 2051 € | 5500 € | 0 € | 862 € | 6362 € | 8413 € | - | 10 164 € | 150 € | 0 € | -1901 € | 8413 € | 8413 € |
| 2022 | 1695 € | 0 € | 1770 € | 0 € | 3465 € | 5500 € | 0 € | 2046 € | 7546 € | 11 011 € | - | 3298 € | 610 € | 0 € | 7103 € | 11 011 € | 11 011 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7410 € | 17.8% | 2300 € | 4940 € | 2-33% |
| 2023 | 9020 € | 283.8% | 2780 € | 6220 € | 3+50% |
| 2022 | 2350 € | - | 400 € | 1950 € | 2 |