| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 228 € | - | - | - | - | - | - | 31 326 € | -1098 € | 0 € | 0 € | 1196 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 € | 0 € | 98 € | - | 0 € | 98 € |
| 2024 | 21 892 € | - | - | - | - | - | - | 21 949 € | -57 € | 0 € | 0 € | 16 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 € | 0 € | -41 € | - | 0 € | -41 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 382 € | 0 € | 996 € | 8927 € | 10 305 € | 0 € | 0 € | 0 € | 0 € | 10 305 € | - | 4558 € | 0 € | 0 € | 5747 € | 10 305 € | 10 305 € |
| 2024 | 1879 € | 0 € | 1004 € | 4351 € | 7234 € | 0 € | 0 € | 0 € | 0 € | 7234 € | - | 1585 € | 0 € | 0 € | 5649 € | 7234 € | 7234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2820 € | 16.0% | 20 € | 2790 € | 10% |
| 2023 | 2430 € | 36.5% | 50 € | 2380 € | 10% |
| 2022 | 1780 € | - | 0 € | 1770 € | 1 |