| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 250 € | - | - | - | - | - | - | 126 633 € | 13 617 € | 4298 € | 4426 € | 10 136 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 029 € | 19 € | 15 010 € | - | 0 € | 15 010 € |
| 2023 | 96 406 € | - | - | - | - | - | - | 113 141 € | -16 735 € | 1823 € | 4057 € | 20 769 € | 476 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2322 € | 107 € | -2429 € | - | 0 € | -2429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 863 € | 0 € | 32 € | 0 € | 35 895 € | 0 € | 0 € | 4181 € | 4181 € | 40 076 € | - | 27 453 € | 0 € | 0 € | 12 623 € | 40 076 € | 40 076 € |
| 2023 | 8225 € | 0 € | 13 € | 839 € | 9077 € | 0 € | 0 € | 2614 € | 2614 € | 11 691 € | - | 14 078 € | 0 € | 0 € | -2387 € | 11 691 € | 11 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 730 € | 3.4% | 1840 € | 11 050 € | 5+25% |
| 2023 | 22 960 € | 70.1% | 960 € | 8110 € | 40% |
| 2022 | 13 500 € | - | 870 € | 6260 € | 4 |