| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 449 475 € | - | - | - | - | - | - | 245 355 € | 204 120 € | 182 623 € | 45 817 € | 2 002 188 € | 804 647 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 173 221 € | 0 € | 1 173 221 € | - | 0 € | 1 173 221 € |
| 2022 | 1 676 295 € | - | - | - | - | - | - | 771 129 € | 905 166 € | 147 927 € | 6856 € | 0 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 750 313 € | 0 € | 750 313 € | - | 0 € | 750 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 31 217 € | 0 € | 1 160 251 € | 1 039 904 € | 2 231 372 € | 0 € | 0 € | 0 € | 0 € | 2 231 372 € | - | 258 198 € | 0 € | 0 € | 1 973 174 € | 2 231 372 € | 2 231 372 € |
| 2022 | 54 727 € | 0 € | 298 706 € | 747 569 € | 1 101 002 € | 0 € | 0 € | 0 € | 0 € | 1 101 002 € | - | 301 049 € | 0 € | 0 € | 799 953 € | 1 101 002 € | 1 101 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 355 310 € | 8.3% | 55 380 € | 96 870 € | 24+41% |
| 2023 | 328 180 € | 43.7% | 19 760 € | 41 200 € | 17+42% |
| 2022 | 228 360 € | - | 12 310 € | 31 590 € | 12 |