| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 31 877 € | - | - | - | - | - | - | 34 579 € | -2702 € | 0 € | 1167 € | 0 € | 76 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3945 € | 0 € | -3945 € | - | 0 € | -3945 € |
| 2021 | 74 770 € | - | - | - | - | - | - | 65 140 € | 9630 € | 0 € | 87 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9543 € | 0 € | 9543 € | - | 0 € | 9543 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3361 € | 0 € | 0 € | 0 € | 3361 € | 0 € | 0 € | 2959 € | 2959 € | 6320 € | - | 721 € | 0 € | 0 € | 5599 € | 6320 € | 6320 € |
| 2021 | 11 584 € | 0 € | 0 € | 0 € | 11 584 € | 0 € | 0 € | 0 € | 0 € | 11 584 € | - | 2040 € | 0 € | 0 € | 9544 € | 11 584 € | 11 584 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 320 € | - | 120 € | 200 € | 1 |