| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 586 753 € | - | - | - | - | - | - | 556 587 € | 30 166 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 957 € | - | - | 29 209 € | 15 € | 29 194 € | - | 0 € | 29 194 € |
| 2023 | 313 191 € | - | - | - | - | - | - | 309 206 € | 3985 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1934 € | - | - | 2051 € | 260 € | 1791 € | - | 0 € | 1791 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 002 € | 0 € | 194 € | 14 800 € | 45 996 € | 0 € | 2867 € | 94 634 € | 97 501 € | 143 497 € | - | 9584 € | 0 € | 0 € | 133 913 € | 143 497 € | 143 497 € |
| 2023 | 22 073 € | 0 € | 4737 € | 16 676 € | 43 486 € | 0 € | 1422 € | 80 080 € | 81 502 € | 124 988 € | - | 13 274 € | 6995 € | 0 € | 104 719 € | 124 988 € | 124 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 154 330 € | 45.6% | 29 970 € | 51 650 € | 9+13% |
| 2023 | 106 000 € | 10.1% | 23 460 € | 42 730 € | 8+14% |
| 2022 | 96 270 € | - | 15 100 € | 29 420 € | 7 |