| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 10 333 € | - | - | - | - | - | - | 6745 € | 3588 € | 9039 € | 736 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 451 € | - | - | -6638 € | 0 € | -6638 € | - | 0 € | -6638 € |
| 2021 | 4397 € | - | - | - | - | - | - | 2849 € | 1548 € | 3968 € | 230 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2650 € | 0 € | -2650 € | - | 0 € | -2650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 55 € | 0 € | 1400 € | 0 € | 1455 € | 0 € | 0 € | 0 € | 0 € | 1455 € | - | 7943 € | 0 € | 0 € | -6488 € | 1455 € | 1455 € |
| 2021 | 168 € | 0 € | 1400 € | 1440 € | 3008 € | 0 € | 0 € | 0 € | 0 € | 3008 € | - | 2858 € | 0 € | 0 € | 150 € | 3008 € | 3008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 150 € | - | 0 € | 150 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |